Intrinsic Value
NIO Inc. (N3IA.F)
4.17 €
+0.33 (+8.59%)
| Enterprise Value | -10,126,287.98 |
|---|---|
| Net Debt | 17,444.23 |
| Equity Value | -10,143,732.21 |
| Shares Outstanding | 1,700.20 |
| Equity Value Per Share | -5,966.19 |
Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt