Intrinsic Value

Neoenergia S.A. (NEOE3.SA)

$19.33

+0.03 (+0.16%)

Enterprise Value 143,907.30
Net Debt 38,645
Equity Value 105,262.30
Shares Outstanding 1,214
Equity Value Per Share 86.71



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt