Intrinsic Value

National Research Corporation (NRC)

$33.66

+0.07 (+0.21%)

Enterprise Value 674.06
Net Debt 32.30
Equity Value 641.76
Shares Outstanding 24.67
Equity Value Per Share 26.01



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt