Intrinsic Value

Northern Trust Corporation (NTRSO)

$21.03

-0.30 (-1.41%)

Enterprise Value -74,616.81
Net Debt -23,820.60
Equity Value -50,796.21
Shares Outstanding 207.56
Equity Value Per Share -244.73



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt