Intrinsic Value

NuVasive, Inc. (NUVA)

$38.84

+1.68 (+4.52%)

Enterprise Value 1,560.14
Net Debt 760.35
Equity Value 799.78
Shares Outstanding 51.42
Equity Value Per Share 15.56



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt