Intrinsic Value

NuVasive, Inc. (NUVA)

$39.75

-0.91 (-2.24%)

Enterprise Value 1,483.61
Net Debt 757.42
Equity Value 726.19
Shares Outstanding 57.36
Equity Value Per Share 12.66



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt