Intrinsic Value

The Navigator Company, S.A. (NVG.LS)

4.184 €

-0.03 (-0.62%)

Enterprise Value 4,025.47
Net Debt 559.88
Equity Value 3,465.59
Shares Outstanding 711.18
Equity Value Per Share 4.87



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt