Intrinsic Value

Navigator Holdings Ltd. (NVGS)

$12.97

+0.34 (+2.69%)

Enterprise Value 1,933.62
Net Debt 796.49
Equity Value 1,137.12
Shares Outstanding 55.79
Equity Value Per Share 20.38



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt