Intrinsic Value

Optiva Inc. (OPT.TO)

$6.5

+0.50 (+8.33%)

Enterprise Value 82.45
Net Debt 81.71
Equity Value 0.74
Shares Outstanding 6.18
Equity Value Per Share 0.12



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt