Intrinsic Value

OneSpan Inc. (OSPN)

$10.94

+0.15 (+1.39%)

Enterprise Value -39.29
Net Debt -34.68
Equity Value -4.61
Shares Outstanding 40.19
Equity Value Per Share -0.11



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt