Intrinsic Value

Phoenix Motor Inc. (PEV)

$0.605

-0.02 (-2.61%)

Enterprise Value -210.56
Net Debt 3.96
Equity Value -214.52
Shares Outstanding 19.66
Equity Value Per Share -10.91



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt