Intrinsic Value

PyroGenesis Canada Inc. (PYR.TO)

$0.48

+0.01 (+3.23%)

Enterprise Value -1,167.48
Net Debt 7.79
Equity Value -1,175.27
Shares Outstanding 177.84
Equity Value Per Share -6.61



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt