Intrinsic Value

Randstad N.V. (RAND.AS)

47.19 €

+0.76 (+1.64%)

Enterprise Value 13,168.71
Net Debt 923
Equity Value 12,245.71
Shares Outstanding 179.50
Equity Value Per Share 68.22



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt