Intrinsic Value

The Real Brokerage Inc. (REAX)

$3.855

+0.15 (+4.19%)

Enterprise Value -155,904.98
Net Debt -27.66
Equity Value -155,877.33
Shares Outstanding 178.13
Equity Value Per Share -875.09



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt