Intrinsic Value

Stemmer Imaging AG (S9I.DE)

33.9 €

+0.30 (+0.89%)

Enterprise Value 185.54
Net Debt -30.95
Equity Value 216.49
Shares Outstanding 6.50
Equity Value Per Share 33.31



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt