Intrinsic Value

Stemmer Imaging AG (S9I.DE)

38.5 €

+1.10 (+2.94%)

Enterprise Value 132.39
Net Debt -26.64
Equity Value 159.04
Shares Outstanding 31.43
Equity Value Per Share 5.06

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt