Intrinsic Value

Safety Insurance Group, Inc. (SAFT)

$81.15

+0.15 (+0.19%)

Enterprise Value 2,559.32
Net Debt 11.60
Equity Value 2,547.71
Shares Outstanding 14.71
Equity Value Per Share 173.19



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt