Intrinsic Value

Science Applications International ... (SAIC)

$109.26

-0.40 (-0.36%)

Enterprise Value 15,532.26
Net Debt 2,604
Equity Value 12,928.26
Shares Outstanding 58.10
Equity Value Per Share 222.52



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt