Intrinsic Value

Schaeffler AG (SHA.DE)

5.855 €

+0.05 (+0.86%)

Enterprise Value 15,885.10
Net Debt 3,676
Equity Value 12,209.10
Shares Outstanding 666
Equity Value Per Share 18.33



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt