Intrinsic Value

The Sherwin-Williams Company (SHW)

$304.46

+1.12 (+0.37%)

Enterprise Value 53,550.04
Net Debt 11,532.90
Equity Value 42,017.14
Shares Outstanding 258.30
Equity Value Per Share 162.67



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt