Intrinsic Value

Smartsheet Inc. (SMAR)

$39.65

+0.40 (+1.02%)

Enterprise Value -22,612.27
Net Debt -232.61
Equity Value -22,379.66
Shares Outstanding 134.51
Equity Value Per Share -166.38



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt