Intrinsic Value

Sprague Resources LP (SRLP)

$20

+0.02 (+0.10%)

Enterprise Value 1,566.38
Net Debt 899.65
Equity Value 666.73
Shares Outstanding 25.65
Equity Value Per Share 25.99



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt