Intrinsic Value

Extended Stay America, Inc. (STAY)

$20.46

0.00 (0.00%)

Enterprise Value 1,746.87
Net Debt 1,214.18
Equity Value 532.69
Shares Outstanding 178.20
Equity Value Per Share 2.99



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt