Intrinsic Value

SolarWinds Corporation (SWI)

$11.71

-0.09 (-0.76%)

Enterprise Value 8,925.30
Net Debt 983.46
Equity Value 7,941.83
Shares Outstanding 164.63
Equity Value Per Share 48.24



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt