Intrinsic Value

Swiss Water Decaffeinated Coffee In... (SWP.TO)

$2.88

-0.04 (-1.37%)

Enterprise Value -1,544.31
Net Debt 93.42
Equity Value -1,637.73
Shares Outstanding 9.16
Equity Value Per Share -178.83



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt