Intrinsic Value

Swiss Water Decaffeinated Coffee In... (SWP.TO)

$3.67

+0.02 (+0.55%)

Enterprise Value -512.81
Net Debt 111.48
Equity Value -624.29
Shares Outstanding 9.21
Equity Value Per Share -67.81



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt