Intrinsic Value

Union Pacific Corporation (UNP)

$240.03

+2.34 (+0.98%)

Enterprise Value 134,224.28
Net Debt 33,124
Equity Value 101,100.28
Shares Outstanding 610.20
Equity Value Per Share 165.68



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt