Intrinsic Value

Unibail-Rodamco-Westfield (URW.AS)

51.62 €

+1.94 (+3.90%)

Enterprise Value 35,926.69
Net Debt 24,213.90
Equity Value 11,712.79
Shares Outstanding 138.97
Equity Value Per Share 84.29



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt