Intrinsic Value

U.S. Bancorp (USB-PP)

$23.5

-0.01 (-0.04%)

Enterprise Value 100,009.38
Net Debt 1,743
Equity Value 98,266.38
Shares Outstanding 1,543
Equity Value Per Share 63.69



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt