Intrinsic Value

U.S. Bancorp (USB-PP)

$24.84

0.00 (0.00%)

Enterprise Value 250,004
Net Debt 12,813
Equity Value 237,191
Shares Outstanding 3,137.30
Equity Value Per Share 75.60



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt