Intrinsic Value

Vastned Retail N.V. (VASTN.AS)

22.55 €

+0.50 (+2.27%)

Enterprise Value 412.56
Net Debt 610
Equity Value -197.45
Shares Outstanding 17.15
Equity Value Per Share -11.51



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt