Intrinsic Value

Vuzix Corporation (VUZI)

$1.32

-0.02 (-1.49%)

Enterprise Value -821.20
Net Debt -26.25
Equity Value -794.94
Shares Outstanding 63.43
Equity Value Per Share -12.53



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt