Intrinsic Value

Waterloo Brewing Ltd. (WBR.TO)

$3.96

-0.01 (-0.25%)

Enterprise Value -365.80
Net Debt 73.61
Equity Value -439.41
Shares Outstanding 417.22
Equity Value Per Share -1.05



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt