Intrinsic Value

Waterloo Brewing Ltd. (WBR.TO)

$4.01

+0.02 (+0.50%)

Enterprise Value -395.74
Net Debt 103.28
Equity Value -499.02
Shares Outstanding 36.49
Equity Value Per Share -13.67



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt