Intrinsic Value

Willdan Group, Inc. (WLDN)

$31.3

+2.82 (+9.90%)

Enterprise Value 61.23
Net Debt 90.70
Equity Value -29.47
Shares Outstanding 13.61
Equity Value Per Share -2.17



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt