Intrinsic Value

Willamette Valley Vineyards, Inc. (WVVIP)

$4.04

+0.05 (+1.25%)

Enterprise Value -503.42
Net Debt 23.28
Equity Value -526.70
Shares Outstanding 4.96
Equity Value Per Share -106.09



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt