Intrinsic Value

Xilam Animation (XIL.PA)

5.18 €

+0.13 (+2.58%)

Enterprise Value -561.90
Net Debt 13.04
Equity Value -574.94
Shares Outstanding 4.85
Equity Value Per Share -118.48



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt