Intrinsic Value

Exco Technologies Limited (XTC.TO)

$7.08

+0.02 (+0.00%)

Enterprise Value 227.82
Net Debt 100.56
Equity Value 127.25
Shares Outstanding 38.91
Equity Value Per Share 3.27



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt