Intrinsic Value

Yellow Pages Limited (Y.TO)

$9.7

-0.05 (-0.51%)

Enterprise Value 663.41
Net Debt 20.68
Equity Value 642.72
Shares Outstanding 17.77
Equity Value Per Share 36.16



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt