FMP

FMP

Enter

ACN - Accenture plc

photo-url-https://images.financialmodelingprep.com/symbol/ACN.png

Accenture plc

ACN

NYSE

Accenture plc, a professional services company, provides strategy and consulting, interactive, and technology and operations services worldwide. The company offers application services, including agile transformation, DevOps, application modernization, enterprise architecture, software and quality engineering, data management, intelligent automation comprises robotic process automation, natural language processing, and virtual agents, and liquid application management services, as well as program, project, and service management services; strategy consulting services; critical data elements, data management and governance, data platform and architecture, product-based organization and skills, business adoption, and value realization services; engineering, and research and development digitization; smart connected product design and development; product platform engineering and modernization; product as-a-service enablement; products related to production and operations; autonomous robotics systems; the digital transformation of capital projects; and digital industrial workforce solutions. It also provides data-enabled operating models; technology consulting and artificial intelligence services; services related to talent and organization/human potential; digital commerce; infrastructure services, such as hybrid cloud, network, digital workplace and collaboration, service and experience management, infrastructure as code, and managed edge and IoT devices; cyber defense, applied cybersecurity, managed security, OT security, security strategy and risk, and industry security products; services related to technology innovation; and intelligent automation services. In addition, the company offers cloud, ecosystem, marketing, supply chain management, zero-based budgeting, customer experience, finance consulting, mergers and acquisitions, and sustainability services. Accenture plc was founded in 1951 and is based in Dublin, Ireland.

308.68 USD

3.35 (1.09%)

Free Cash Flow

Year

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

Revenue

44.33B

50.53B

61.59B

64.11B

64.9B

71.58B

78.95B

87.09B

96.06B

105.95B

Revenue %

-

14

21.89

4.09

1.22

10.3

10.3

10.3

10.3

Operating Cash Flow

8.22B

8.98B

9.54B

9.52B

9.13B

11.55B

12.74B

14.06B

15.51B

17.1B

Operating Cash Flow %

18.53

17.76

15.49

14.86

14.07

16.14

16.14

16.14

16.14

Cap Ex

-599.13M

-580.13M

-718M

-528.17M

-516.51M

-756.62M

-834.55M

-920.51M

-1.02B

-1.12B

Cap Ex %

-1.35

-1.15

-1.17

-0.82

-0.8

-1.06

-1.06

-1.06

-1.06

Free Cash Flow

7.62B

8.4B

8.82B

9B

8.61B

10.8B

11.91B

13.14B

14.49B

15.98B

Weighted Average Cost Of Capital

Price

308.68

Beta

Diluted Shares Outstanding

635.94M

Costof Debt

3.92

Tax Rate

After Tax Cost Of Debt

2.94

Risk Free Rate

Market Risk Premium

Cost Of Equity

Total Debt

4.12B

Total Equity

196.3B

Total Capital

200.42B

Debt Weighting

2.06

Equity Weighting

97.94

Wacc

10.11

Build Up Free Cash Flow

Year

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

Revenue

44.33B

50.53B

61.59B

64.11B

64.9B

71.58B

78.95B

87.09B

96.06B

105.95B

Operating Cash Flow

8.22B

8.98B

9.54B

9.52B

9.13B

11.55B

12.74B

14.06B

15.51B

17.1B

Cap Ex

-599.13M

-580.13M

-718M

-528.17M

-516.51M

-756.62M

-834.55M

-920.51M

-1.02B

-1.12B

Free Cash Flow

7.62B

8.4B

8.82B

9B

8.61B

10.8B

11.91B

13.14B

14.49B

15.98B

Wacc

10.11

10.11

10.11

10.11

10.11

Pv Lfcf

9.81B

9.82B

9.84B

9.86B

9.87B

Sum Pv Lfcf

49.2B

Terminal Value

Growth In Perpetuity Method

Long Term Growth Rate

Wacc

10.11

Free Cash Flow T1

16.46B

Terminal Value

231.43B

Present Terminal Value

142.96B

Intrinsic Value

Enterprise Value

192.16B

Net Debt

-883.92M

Equity Value

193.04B

Diluted Shares Outstanding

635.94M

Equity Value Per Share

303.55

Projected DCF

303.55 -0.017%

DCF Levered

Download Excel

FMP

FMP

Financial Modeling Prep API provides real time stock price, company financial statements, major index prices, stock historical data, forex real time rate and cryptocurrencies. Financial Modeling Prep stock price API is in real time, the company reports can be found in quarter or annual format, and goes back 30 years in history.
twitterlinkedin
2017-2025 © Financial Modeling Prep