FMP

FMP

Enter

APO - Apollo Global Manage...

photo-url-https://images.financialmodelingprep.com/symbol/APO.png

Apollo Global Management, Inc.

APO

NYSE

Apollo Global Management, Inc. is a private equity firm specializing in investments in credit, private equity and real estate markets. The firm's private equity investments include traditional buyouts, recapitalization, distressed buyouts and debt investments in real estate, corporate partner buyouts, distressed asset, corporate carve-outs, middle market, growth capital, turnaround, bridge, corporate restructuring, special situation, acquisition, and industry consolidation transactions. The firm provides its services to endowment and sovereign wealth funds, as well as other institutional and individual investors. It manages client focused portfolios. The firm launches and manages hedge funds for its clients. It also manages real estate funds and private equity funds for its clients. The firm invests in the fixed income and alternative investment markets across the globe. Its fixed income investments include income-oriented senior loans, bonds, collateralized loan obligations, structured credit, opportunistic credit, non-performing loans, distressed debt, mezzanine debt, and value oriented fixed income securities. The firm seeks to invest in chemicals, commodities, consumer and retail, oil and gas, metals, mining, agriculture, commodities, distribution and transportation, financial and business services, manufacturing and industrial, media distribution, cable, entertainment and leisure, telecom, technology, natural resources, energy, packaging and materials, and satellite and wireless industries. It seeks to invest in companies based in across Africa, North America with a focus on United States, and Europe. The firm also makes investments outside North America, primarily in Western Europe and Asia. It employs a combination of contrarian, value, and distressed strategies to make its investments. The firm seeks to make investments in the range of $10 million and $1500 million. The firm seeks to invest in companies with Enterprise value between $750 million to $2500 million. The firm conducts an in-house research to create its investment portfolio. It seeks to acquire minority and majority positions in its portfolio companies. Apollo Global Management, Inc. was founded in 1990 and is headquartered in New York, New York with additional offices in North America, Asia and Europe.

169.06 USD

3.2 (1.89%)

Free Cash Flow

Year

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

Revenue

2.93B

2.35B

5.95B

10.97B

32.64B

54.24B

90.12B

149.73B

248.77B

413.32B

Revenue %

-

-19.71

152.8

84.31

197.63

66.15

66.15

66.15

66.15

Operating Cash Flow

1.08B

-1.62B

1.06B

3.79B

6.32B

4.34B

7.22B

11.99B

19.93B

33.11B

Operating Cash Flow %

36.93

-68.67

17.88

34.55

19.37

8.01

8.01

8.01

8.01

Cap Ex

-39.49M

-59.56M

-64.74M

-202.53M

-

-738.9M

-1.23B

-2.04B

-3.39B

-5.63B

Cap Ex %

-1.35

-2.53

-1.09

-1.85

-

-1.36

-1.36

-1.36

-1.36

Free Cash Flow

1.04B

-1.68B

999.31M

3.59B

6.32B

3.61B

5.99B

9.95B

16.54B

27.48B

Weighted Average Cost Of Capital

Price

169.06

Beta

Diluted Shares Outstanding

588.8M

Costof Debt

4.41

Tax Rate

After Tax Cost Of Debt

3.98

Risk Free Rate

Market Risk Premium

Cost Of Equity

Total Debt

8.09B

Total Equity

99.54B

Total Capital

107.63B

Debt Weighting

7.52

Equity Weighting

92.48

Wacc

11.19

Build Up Free Cash Flow

Year

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

Revenue

2.93B

2.35B

5.95B

10.97B

32.64B

54.24B

90.12B

149.73B

248.77B

413.32B

Operating Cash Flow

1.08B

-1.62B

1.06B

3.79B

6.32B

4.34B

7.22B

11.99B

19.93B

33.11B

Cap Ex

-39.49M

-59.56M

-64.74M

-202.53M

-

-738.9M

-1.23B

-2.04B

-3.39B

-5.63B

Free Cash Flow

1.04B

-1.68B

999.31M

3.59B

6.32B

3.61B

5.99B

9.95B

16.54B

27.48B

Wacc

11.19

11.19

11.19

11.19

11.19

Pv Lfcf

3.24B

4.85B

7.24B

10.82B

16.17B

Sum Pv Lfcf

42.32B

Terminal Value

Growth In Perpetuity Method

Long Term Growth Rate

Wacc

11.19

Free Cash Flow T1

28.03B

Terminal Value

305.04B

Present Terminal Value

179.49B

Intrinsic Value

Enterprise Value

221.81B

Net Debt

-7.84B

Equity Value

229.65B

Diluted Shares Outstanding

588.8M

Equity Value Per Share

390.03

Projected DCF

390.03 0.567%

DCF Levered

Download Excel

FMP

FMP

Financial Modeling Prep API provides real time stock price, company financial statements, major index prices, stock historical data, forex real time rate and cryptocurrencies. Financial Modeling Prep stock price API is in real time, the company reports can be found in quarter or annual format, and goes back 30 years in history.
twitterlinkedinfacebookinstagram
2017-2024 © Financial Modeling Prep