FMP

FMP

Enter

J - Jacobs Engineering G...

photo-url-https://images.financialmodelingprep.com/symbol/J.png

Jacobs Engineering Group Inc.

J

NYSE

Jacobs Engineering Group Inc. provides consulting, technical, scientific, and project delivery services for the government and private sectors in the United States, Europe, Canada, India, rest of Asia, Australia, New Zealand, South America, Mexico, the Middle East, and Africa. The company operates in two segments, Critical Mission Solutions and People & Places Solutions. The Critical Mission Solutions segment provides cybersecurity, data analytics, systems and software application integration and consulting, enterprise and mission IT, engineering and design, nuclear, enterprise level operations and maintenance, and other technical consulting solutions. The People & Places Solutions segment offers data analytics, artificial intelligence and automation, software development, digitally driven consulting, planning and architecture, program management, and other technical consulting solutions. The company is also involved in the management and execution of wind-tunnel design-build projects; and design-build for water and construction management. Jacobs Engineering Group Inc. was founded in 1947 and is headquartered in Dallas, Texas.

114.85 USD

-3.69 (-3.21%)

Free Cash Flow

Year

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

Revenue

13.57B

14.09B

9.78B

10.85B

11.5B

11.22B

10.94B

10.68B

10.41B

10.16B

Revenue %

-

3.87

-30.58

10.92

5.99

-2.45

-2.45

-2.45

-2.45

Operating Cash Flow

806.85M

726.28M

474.71M

974.76M

1.05B

765.29M

746.54M

728.25M

710.41M

693M

Operating Cash Flow %

5.95

5.15

4.85

8.98

9.17

6.82

6.82

6.82

6.82

Cap Ex

-118.27M

-92.81M

-127.61M

-137.49M

-121.11M

-115.67M

-112.83M

-110.07M

-107.37M

-104.74M

Cap Ex %

-0.87

-0.66

-1.3

-1.27

-1.05

-1.03

-1.03

-1.03

-1.03

Free Cash Flow

688.58M

633.46M

347.09M

837.28M

933.56M

649.62M

633.71M

618.18M

603.04M

588.26M

Weighted Average Cost Of Capital

Price

114.85

Beta

Diluted Shares Outstanding

125.88M

Costof Debt

6.14

Tax Rate

After Tax Cost Of Debt

6.14

Risk Free Rate

Market Risk Premium

Cost Of Equity

Total Debt

2.75B

Total Equity

14.46B

Total Capital

17.21B

Debt Weighting

15.99

Equity Weighting

84.01

Wacc

7.17

Build Up Free Cash Flow

Year

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

Revenue

13.57B

14.09B

9.78B

10.85B

11.5B

11.22B

10.94B

10.68B

10.41B

10.16B

Operating Cash Flow

806.85M

726.28M

474.71M

974.76M

1.05B

765.29M

746.54M

728.25M

710.41M

693M

Cap Ex

-118.27M

-92.81M

-127.61M

-137.49M

-121.11M

-115.67M

-112.83M

-110.07M

-107.37M

-104.74M

Free Cash Flow

688.58M

633.46M

347.09M

837.28M

933.56M

649.62M

633.71M

618.18M

603.04M

588.26M

Wacc

7.17

7.17

7.17

7.17

7.17

Pv Lfcf

606.14M

551.72M

502.19M

457.1M

416.06M

Sum Pv Lfcf

2.53B

Terminal Value

Growth In Perpetuity Method

Long Term Growth Rate

Wacc

7.17

Free Cash Flow T1

600.03M

Terminal Value

11.6B

Present Terminal Value

8.2B

Intrinsic Value

Enterprise Value

10.74B

Net Debt

1.61B

Equity Value

9.13B

Diluted Shares Outstanding

125.88M

Equity Value Per Share

72.53

Projected DCF

72.53 -0.583%

DCF Levered

Download Excel

FMP

FMP

Financial Modeling Prep API provides real time stock price, company financial statements, major index prices, stock historical data, forex real time rate and cryptocurrencies. Financial Modeling Prep stock price API is in real time, the company reports can be found in quarter or annual format, and goes back 30 years in history.
twitterlinkedin
2017-2025 © Financial Modeling Prep