FMP

FMP

Enter

PMBC - Pacific Mercantile B...

photo-url-https://images.financialmodelingprep.com/symbol/PMBC.png

Pacific Mercantile Bancorp

PMBC

NASDAQ

Inactive Equity

Pacific Mercantile Bancorp is a holding company of Pacific Mercantile Bank, which engages in the provision of banking services. The company is headquartered in Costa Mesa, California and currently employs 160 full-time employees. The firm's business operations are conducted by the Bank. The company operates through commercial banking segment. The Bank offers its customers different loan products, including commercial loans and credit lines, accounts receivable and inventory financing, Small Business Administration (SBA) guaranteed business loans, and owner-occupied commercial real estate loans. Its investments primarily include securities available for sale, which consist of residential mortgage backed securities issued by the United States agencies; residential collateralized mortgage obligations issued by non agencies; asset backed security and mutual funds. Its sources of funds include deposits, and borrowings and contractual obligations. Its deposits consist of noninterest bearing demand deposits, interest-bearing checking accounts, money market and savings deposits, and time deposits.

9.4 USD

-0.110001 (-1.17%)

Free Cash Flow

Year

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

Revenue

-

-

-

-

-

-

-

-

-

-

Revenue %

-

-

-

-

-

-

-

-

-

Operating Cash Flow

-1.35M

-2.8M

-1.99M

-3.7M

-4.22M

-

-

-

-

-

Operating Cash Flow %

100

100

100

100

100

100

100

100

100

Cap Ex

-

-

-1.8k

-149.78k

-

-

-

-

-

-

Cap Ex %

100

100

100

100

100

-

-

-

-

Free Cash Flow

-1.35M

-2.8M

-2M

-3.85M

-4.22M

-

-

-

-

-

Weighted Average Cost Of Capital

Price

0.3

Beta

Diluted Shares Outstanding

4.9M

Costof Debt

4.15

Tax Rate

After Tax Cost Of Debt

4.15

Risk Free Rate

Market Risk Premium

Cost Of Equity

Total Debt

0

Total Equity

1.47M

Total Capital

1.47M

Debt Weighting

0

Equity Weighting

100

Wacc

5.8

Build Up Free Cash Flow

Year

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

Revenue

-

-

-

-

-

-

-

-

-

-

Operating Cash Flow

-1.35M

-2.8M

-1.99M

-3.7M

-4.22M

-

-

-

-

-

Cap Ex

-

-

-1.8k

-149.78k

-

-

-

-

-

-

Free Cash Flow

-1.35M

-2.8M

-2M

-3.85M

-4.22M

-

-

-

-

-

Wacc

5.8

5.8

5.8

5.8

5.8

Pv Lfcf

-

-

-

-

-

Sum Pv Lfcf

-

Terminal Value

Growth In Perpetuity Method

Long Term Growth Rate

Wacc

5.8

Free Cash Flow T1

0

Terminal Value

0

Present Terminal Value

0

Intrinsic Value

Enterprise Value

0

Net Debt

-1.84M

Equity Value

1.84M

Diluted Shares Outstanding

4.9M

Equity Value Per Share

0.38

Projected DCF

0.3752 0.2%

DCF Levered

Download Excel

FMP

FMP

Financial Modeling Prep API provides real time stock price, company financial statements, major index prices, stock historical data, forex real time rate and cryptocurrencies. Financial Modeling Prep stock price API is in real time, the company reports can be found in quarter or annual format, and goes back 30 years in history.
twitterlinkedin
2017-2025 © Financial Modeling Prep