FMP

FMP

Enter

TFC - Truist Financial Cor...

photo-url-https://images.financialmodelingprep.com/symbol/TFC.png

Truist Financial Corporation

TFC

NYSE

Truist Financial Corporation, a holding company, provides banking and trust services in the Southeastern and Mid-Atlantic United States. The company operates through three segments: Consumer Banking and Wealth, Corporate and Commercial Banking, and Insurance Holdings. Its deposit products include noninterest-bearing checking, interest-bearing checking, savings, and money market deposit accounts, as well as certificates of deposit and individual retirement accounts. The company also provides funding; asset management; automobile lending; bankcard lending; consumer finance; home equity and mortgage lending; insurance, such as property and casualty, life, health, employee benefits, workers compensation and professional liability, surety coverage, title, and other insurance products; investment brokerage; mobile/online banking; and payment, lease financing, small business lending, and wealth management/private banking services. In addition, it offers association, capital market, institutional trust, insurance premium and commercial finance, international banking, leasing, merchant, commercial deposit and treasury, government finance, commercial middle market lending, small business and student lending, floor plan and commercial mortgage lending, mortgage warehouse lending, private equity investment, real estate lending, and supply chain financing services. Further, the company provides corporate and investment banking, retail and wholesale brokerage, securities underwriting, and investment advisory services. As of December 31, 2021, the company operated through 2,517 banking offices. The company was formerly known as BB&T Corporation and changed its name to Truist Financial Corporation in December 2019. Truist Financial Corporation was founded in 1872 and is headquartered in Charlotte, North Carolina.

39.47 USD

0.88 (2.23%)

Free Cash Flow

Year

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

Revenue

22.7B

22.3B

19.97B

20.02B

13.28B

11.76B

10.42B

9.23B

8.18B

7.24B

Revenue %

-

-1.8

-10.42

0.25

-33.68

-11.41

-11.41

-11.41

-11.41

Operating Cash Flow

7.44B

7.89B

11.08B

8.63B

2.16B

4.31B

3.81B

3.38B

2.99B

2.65B

Operating Cash Flow %

32.75

35.4

55.48

43.11

16.3

36.61

36.61

36.61

36.61

Cap Ex

-815M

-442M

-564M

-17M

-

-199.51M

-176.73M

-156.56M

-138.69M

-122.86M

Cap Ex %

-3.59

-1.98

-2.82

-0.08

-

-1.7

-1.7

-1.7

-1.7

Free Cash Flow

6.62B

7.45B

10.52B

8.61B

2.16B

4.11B

3.64B

3.22B

2.85B

2.53B

Weighted Average Cost Of Capital

Price

39.47

Beta

Diluted Shares Outstanding

1.33B

Costof Debt

17.11

Tax Rate

After Tax Cost Of Debt

-137.13

Risk Free Rate

Market Risk Premium

Cost Of Equity

Total Debt

64.16B

Total Equity

52.54B

Total Capital

116.7B

Debt Weighting

54.98

Equity Weighting

45.02

Wacc

10.13

Build Up Free Cash Flow

Year

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

Revenue

22.7B

22.3B

19.97B

20.02B

13.28B

11.76B

10.42B

9.23B

8.18B

7.24B

Operating Cash Flow

7.44B

7.89B

11.08B

8.63B

2.16B

4.31B

3.81B

3.38B

2.99B

2.65B

Cap Ex

-815M

-442M

-564M

-17M

-

-199.51M

-176.73M

-156.56M

-138.69M

-122.86M

Free Cash Flow

6.62B

7.45B

10.52B

8.61B

2.16B

4.11B

3.64B

3.22B

2.85B

2.53B

Wacc

10.13

10.13

10.13

10.13

10.13

Pv Lfcf

3.73B

3B

2.41B

1.94B

1.56B

Sum Pv Lfcf

12.64B

Terminal Value

Growth In Perpetuity Method

Long Term Growth Rate

Wacc

10.13

Free Cash Flow T1

2.58B

Terminal Value

31.73B

Present Terminal Value

19.58B

Intrinsic Value

Enterprise Value

32.22B

Net Debt

12.82B

Equity Value

19.4B

Diluted Shares Outstanding

1.33B

Equity Value Per Share

14.58

Projected DCF

14.58 -1.707%

DCF Levered

Download Excel

FMP

FMP

Financial Modeling Prep API provides real time stock price, company financial statements, major index prices, stock historical data, forex real time rate and cryptocurrencies. Financial Modeling Prep stock price API is in real time, the company reports can be found in quarter or annual format, and goes back 30 years in history.
twitterlinkedin
2017-2025 © Financial Modeling Prep