FMP

FMP

Enter

TTGT - TechTarget, Inc.

photo-url-https://images.financialmodelingprep.com/symbol/TTGT.png

TechTarget, Inc.

TTGT

NASDAQ

TechTarget, Inc., together with its subsidiaries, provides marketing and sales services that deliver business impact for business-to-business technology companies in North America and internationally. It also provides purchase-intent marketing and sales services for enterprise technology vendors; and customized marketing programs that integrate demand generation, brand advertising techniques, and content curation and creation. The company offers online services, including IT Deal Alert, including priority engine, qualified sales opportunities, deal data services; demand solutions, such as white papers, webcasts, podcasts, videocasts, virtual trade shows, and content sponsorships; brand solutions comprise on-network, off-network, and microsites and related formats branding; custom content creation services; and BrightTALK platform that allows customers to create, host and promote webinars, virtual events, and video content. It also operates an integrated content platform that consists of a network of approximately 150 websites, and 1,080 webinars and virtual event channels that focus on a specific IT sector, such as storage, security, or networking. In addition, the company enables registered members to conduct their pre-purchase research by accessing vendor supplied content through its virtual event and webinar channels, and website networks. TechTarget, Inc. was incorporated in 1999 and is headquartered in Newton, Massachusetts.

8.26 USD

0.27 (3.27%)

Free Cash Flow

Year

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

Revenue

133.96M

148.38M

263.43M

297.49M

229.96M

252.51M

277.27M

304.45M

334.3M

367.07M

Revenue %

-

10.76

77.54

12.93

-22.7

9.8

9.8

9.8

9.8

Operating Cash Flow

39.45M

52.45M

81.7M

90.7M

72.49M

79.7M

87.52M

96.1M

105.52M

115.87M

Operating Cash Flow %

29.45

35.35

31.01

30.49

31.52

31.57

31.57

31.57

31.57

Cap Ex

-6.33M

-6.66M

-12.63M

-14.03M

-14.63M

-12.67M

-13.91M

-15.28M

-16.78M

-18.42M

Cap Ex %

-4.73

-4.49

-4.79

-4.72

-6.36

-5.02

-5.02

-5.02

-5.02

Free Cash Flow

33.11M

45.79M

69.07M

76.67M

57.85M

67.03M

73.6M

80.82M

88.75M

97.45M

Weighted Average Cost Of Capital

Price

8.26

Beta

Diluted Shares Outstanding

28.49M

Costof Debt

5.63

Tax Rate

After Tax Cost Of Debt

1.74

Risk Free Rate

Market Risk Premium

Cost Of Equity

Total Debt

431.16M

Total Equity

235.36M

Total Capital

666.53M

Debt Weighting

64.69

Equity Weighting

35.31

Wacc

5.21

Build Up Free Cash Flow

Year

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

Revenue

133.96M

148.38M

263.43M

297.49M

229.96M

252.51M

277.27M

304.45M

334.3M

367.07M

Operating Cash Flow

39.45M

52.45M

81.7M

90.7M

72.49M

79.7M

87.52M

96.1M

105.52M

115.87M

Cap Ex

-6.33M

-6.66M

-12.63M

-14.03M

-14.63M

-12.67M

-13.91M

-15.28M

-16.78M

-18.42M

Free Cash Flow

33.11M

45.79M

69.07M

76.67M

57.85M

67.03M

73.6M

80.82M

88.75M

97.45M

Wacc

5.21

5.21

5.21

5.21

5.21

Pv Lfcf

63.71M

66.5M

69.4M

72.44M

75.6M

Sum Pv Lfcf

347.66M

Terminal Value

Growth In Perpetuity Method

Long Term Growth Rate

Wacc

5.21

Free Cash Flow T1

100.86M

Terminal Value

5.91B

Present Terminal Value

4.58B

Intrinsic Value

Enterprise Value

4.93B

Net Debt

204.5M

Equity Value

4.73B

Diluted Shares Outstanding

28.49M

Equity Value Per Share

165.86

Projected DCF

165.86 0.95%

DCF Levered

Download Excel

FMP

FMP

Financial Modeling Prep API provides real time stock price, company financial statements, major index prices, stock historical data, forex real time rate and cryptocurrencies. Financial Modeling Prep stock price API is in real time, the company reports can be found in quarter or annual format, and goes back 30 years in history.
twitterlinkedin
2017-2025 © Financial Modeling Prep