Intrinsic Value

Cortland Bancorp (CLDB)

$28.47

+0.39 (+1.39%)

Enterprise Value 225.10
Net Debt -12.95
Equity Value 238.06
Shares Outstanding 4.19
Equity Value Per Share 56.76



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt