Intrinsic Value

Cooper-Standard Holdings Inc. (CPS)

$10.58

+0.87 (+8.96%)

Enterprise Value 119.09
Net Debt 904.02
Equity Value -784.93
Shares Outstanding 17.05
Equity Value Per Share -46.05



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt