Intrinsic Value

Champions Oncology, Inc. (CSBR)

$5.03

-0.09 (-1.76%)

Enterprise Value -136.76
Net Debt -1.52
Equity Value -135.24
Shares Outstanding 13.54
Equity Value Per Share -9.99



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt