Intrinsic Value

Teva Pharmaceutical Industries Limi... (TEVA)

$13.25

+0.24 (+1.84%)

Enterprise Value 56,005.11
Net Debt 16,927
Equity Value 39,078.11
Shares Outstanding 1,119
Equity Value Per Share 34.92



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt