Intrinsic Value

TIM S.A. (TIMB)

$17.09

+0.23 (+1.36%)

Enterprise Value 133,085.05
Net Debt 15,990.69
Equity Value 117,094.36
Shares Outstanding 2,420.76
Equity Value Per Share 48.37



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt