Intrinsic Value

Xunlei Limited (XNET)

$1.57

+0.01 (+0.64%)

Enterprise Value -953.24
Net Debt -147.85
Equity Value -805.39
Shares Outstanding 65.37
Equity Value Per Share -12.32



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt