FMP
F45 Training Holdings Inc.
FXLV
OTC
F45 Training Holdings Inc. operates as a fitness franchisor. The company offers consumers functional 45-minute workouts that combine elements of high-intensity interval, circuit, and functional training. It provides workouts primarily through its digitally-connected network of studios. As of December 31, 2021, the company operated 1,749 total studios. It has operations in the United States, South America, Australia, New Zealand and surrounding island nations, and internationally. The company was formerly known as Flyhalf Holdings Inc. and changed its name to F45 Training Holdings Inc. in March 2019. F45 Training Holdings Inc. was founded in 2013 and is headquartered in Austin, Texas.
0.061 USD
-0.00455 (-7.46%)
FXLV Financial Statements
Quarter
2023 Q2
2023 Q1
2022 Q4
2022 Q3
Total Revenue
17.04M
17.58M
-4.95M
29.33M
Cost of Revenue
4.82M
5.85M
613k
9.42M
Gross Profit
12.21M
11.73M
-5.56M
19.91M
Operating Expenses
27.74M
31.5M
52.55M
53.91M
Research and Development
0
0
0
0
Selling, General & Administrative Expenses
27.74M
31.5M
52.55M
53.91M
Selling & Marketing Expenses
0
0
0
0
General & Administrative Expenses
0
0
0
0
Other Expenses
0
554k
2.91M
-2.57M
Operating Income
-15.53M
-19.78M
-85.45M
-34.01M
Total Other Income/Expenses Net
-7.99M
-2.68M
1.37M
-11.99M
Income Before Tax
-23.52M
-22.45M
-84.08M
-46M
Income Tax
211k
200k
2.29M
14.01M
Net Income
-23.73M
-22.65M
-86.38M
-60.01M
Basic EPS
-0.24
-0.23
0
-0.62
EPS Diluted
-0.24
-0.23
0
-0.62
Basic Average Shares
97.11M
96.88M
0
97.1M
Diluted Average Shares
97.11M
96.88M
0
97.1M
EBITDA
-17.02M
-18.36M
-80.41M
-34.01M
Retained Earning Schedule
Quarter
2023 Q2
2023 Q1
2022 Q4
2022 Q3
Retained Earnings (Previous Year)
-570.76M
-548.11M
-450.99M
-390.98M
Net Income
-23.73M
-22.65M
-86.38M
-60.01M
Stock Repurchases
0
0
0
0
Dividend Paid
0
0
0
0
Retained Earnings
-594.49M
-570.76M
-548.11M
-450.99M
Other Distributions
-23.73M
-22.65M
-97.13M
-60.01M
PPE Schedule
Quarter
2023 Q2
2023 Q1
2022 Q4
2022 Q3
Gross PPE
22.41M
23.57M
24.29M
10.55M
Annual Depreciation
1.43M
1.8M
2.13M
2.72M
Capital Expenditure
-318k
-780k
-1.62M
-2.42M
Net PPE
21.3M
22.55M
23.79M
10.25M
Intangible and Goodwill Schedule
Quarter
2023 Q2
2023 Q1
2022 Q4
2022 Q3
Acquisitions and Adjustments
-23k
-35k
-2.26M
19k
Goodwill (Previous Year)
2.11M
2.15M
4.41M
4.39M
Goodwill
2.09M
2.11M
2.15M
4.41M
All figures are in USD.
