FMP
May 12, 2025 11:30 AM - Parth Sanghvi
Image credit: Financial Modeling Prep (FMP)
Pan American Silver (NASDAQ:PAAS) has announced a $2.1 billion acquisition of MAG Silver (NYSE:MAG), sending MAG stock up 7.5% while PAAS slid 6.6% in reaction to the deal's dilution and cash outlay.
Consideration: $500 million in cash + 0.755 PAAS shares per MAG share
Implied Valuation:
MAG's 44% Juanicipio stake valued at 2.23× P/NAV
~9.5× forward EV/EBITDA (24-month) at spot silver prices, per RBC estimates
Joint Venture Context: MAG's interest in Juanicipio—operated with Fresnillo—holds 143 Moz of silver-equivalent reserves, targeting 6 Moz annualized production by 2025.
RBC notes the deal underscores the scarcity of quality silver assets following recent consolidations (e.g., Gatos/First Majestic, Silvercrest/Coeur). Fresnillo's 56% stake is now implicitly worth $2.5 billion, vastly above consensus estimates.
“With few single-asset producers left, this transaction sets a new benchmark—and it bodes well for peers like Adriatic Silver and its Vares project,” RBC commented.
To track evolving enterprise values—and see how this acquisition shifts PAAS's and MAG's capital structures—you can use the Enterprise Value API for up-to-the-minute EV, debt levels, and market capitalization:
View PAAS & MAG Enterprise Values
Regulatory & Shareholder Approval: Mexican authorities sign-off and the two-thirds MAG vote could be achieved by Q3.
Post-Deal Leverage: How PAAS manages debt metrics—watch for debt/EBITDA trends in upcoming quarterly filings.
Integration Synergies: Cost savings or operational upgrades at Juanicipio could unlock further upside beyond the headline multiples.
This landmark deal not only revalues MAG's prized Juanicipio interest but also reshapes the silver landscape—affirming that top-tier, single-mine exposure commands a significant premium.
Nov 22, 2024 5:08 AM - Parth Sanghvi
Fundamental analysis is one of the most essential tools for investors and analysts alike, helping them assess the intrinsic value of a stock, company, or even an entire market. It focuses on the financial health and economic position of a company, often using key data such as earnings, expenses, ass...
Dec 17, 2024 8:58 AM - Sanzhi Kobzhan
Tesla, one of the world’s most talked-about electric vehicle manufacturers, attracts a lot of attention from investors and market watchers. By examining a snapshot of Tesla’s financial ratios—such as those provided by FinancialModelingPrep’s Ratios API—we can get a clearer picture of the company’s f...
Dec 22, 2024 7:59 AM - Sanzhi Kobzhan
When it comes to cutting-edge software and data analytics, Palantir Technologies (NYSE: PLTR) is often front and center. But for many investors, it’s important to consider alternative or complementary stocks in the same sector that may offer robust growth potential. As PLTR looks expensive (overvalu...