Safe-T Group Ltd (SFET)
|Growth in perpetuity method:|
|Long-term growth rate|
|Free cash flow (t + 1)||-717.80|
|Present Value of Terminal Value||-12,402.80|
Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Safe-T Group Ltd’s cash flows after that period (if we don’t include this, we would have to assume that Safe-T Group Ltd stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.