Terminal Value
Safe-T Group Ltd (SFET)
$2.86
+0.06 (+2.14%)
| Growth in perpetuity method: | |
|---|---|
| Long-term growth rate | |
| WACC (%) | 6.27 |
| Free cash flow (t + 1) | -717.80 |
| Terminal Value | -16,810.21 |
| Present Value of Terminal Value | -12,402.80 |
Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Safe-T Group Ltd’s cash flows after that period (if we don’t include this, we would have to assume that Safe-T Group Ltd stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.