Terminal Value
Safe-T Group Ltd (SFET)
$2.81
-0.27 (-8.63%)
| Growth in perpetuity method: | |
|---|---|
| Long-term growth rate | |
| WACC (%) | 7.04 |
| Free cash flow (t + 1) | -717.80 |
| Terminal Value | -14,241.98 |
| Present Value of Terminal Value | -10,135.38 |
Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Safe-T Group Ltd’s cash flows after that period (if we don’t include this, we would have to assume that Safe-T Group Ltd stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.