Terminal Value

Triumph Group, Inc. (TGI)

$11.98

+0.65 (+5.74%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 10.90
Free cash flow (t + 1) 25.81
Terminal Value 290
Present Value of Terminal Value 172.88



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Triumph Group, Inc.’s cash flows after that period (if we don’t include this, we would have to assume that Triumph Group, Inc. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.